|
|
|
|
|
|
令和2年度度 活動計算書 |
|
|
|
|
|
|
|
|
|
|
|
(令和2年4月1日から令和3年3月31日) |
|
|
|
|
|
|
|
|
|
|
|
特定非営利活動法人熊本県就労支援事業者機構 |
|
|
|
|
|
|
|
|
|
(単位:円) |
|
科目 |
予算額 |
決算額 |
増減 |
|
T |
経常収益 |
|
|
|
|
|
|
1 |
受取会費 |
|
|
|
|
|
|
|
|
|
会費・入会金 |
500,000 |
466,000 |
△ 34,000 |
|
|
2 |
受取寄附金 |
|
|
|
|
|
|
受取寄付金 |
0 |
0 |
0 |
|
|
3 |
受取助成金等 |
|
|
|
|
|
|
|
全国就労支援事業者機構 |
|
|
|
|
|
|
|
|
|
事業費助成(個別) |
300,000 |
735,000 |
435,000 |
|
|
|
|
|
|
事業費助成(スタッフ配置) |
1,800,000 |
1,800,000 |
0 |
|
|
|
|
休業補償助成金 |
0 |
83,300 |
83,300 |
|
|
4 |
事業収益 |
|
|
|
|
|
|
事業収益 |
0 |
0 |
0 |
|
|
5 |
その他収益 |
|
|
|
|
|
|
受取利息 |
1,000 |
31 |
△ 969 |
|
|
|
雑収益 |
204,000 |
204,000 |
0 |
|
|
|
経常収益計 |
2,805,000 |
3,288,331 |
483,331 |
|
|
|
|
|
|
|
|
|
|
|
U |
経常費用 |
|
|
|
|
|
1 |
事業費 |
|
|
|
|
|
|
(1) |
その他経費 |
|
|
|
|
|
|
|
|
|
雇用協力事業者奨励事業 |
100,000 |
206,550 |
106,550 |
|
|
|
|
|
|
雇用協力事業者開拓事業 |
1,800,000 |
1,780,536 |
△ 19,464 |
|
|
|
|
|
|
雇用協力事業者研修等事業 |
30,000 |
0 |
△ 30,000 |
|
|
|
|
|
|
犯罪者等就労環境整備事業 |
250,000 |
225,000 |
△ 25,000 |
|
|
|
|
|
|
行政等関係機関との連携事業 |
100,000 |
0 |
△ 100,000 |
|
|
|
|
|
|
広報啓発事業 |
100,000 |
192,800 |
92,800 |
|
|
|
|
|
|
その他経費計 |
2,380,000 |
2,404,886 |
24,886 |
|
|
|
事業費計 |
2,380,000 |
2,404,886 |
24,886 |
|
|
2 |
管理費 |
|
|
|
|
|
|
(1) |
人件費 |
|
|
|
|
|
|
|
|
|
給料手当 |
204,000 |
204,000 |
0 |
|
|
|
|
|
|
人件費計 |
204,000 |
204,000 |
0 |
|
|
|
(2) |
その他経費 |
|
|
|
|
|
|
|
|
|
会議費 |
55,000 |
11,829 |
△ 43,171 |
|
|
|
|
|
|
交際費 |
20,000 |
0 |
△ 20,000 |
|
|
|
|
|
|
旅費交通費 |
80,000 |
3,000 |
△ 77,000 |
|
|
|
|
|
|
通信運搬費 |
25,000 |
29,127 |
4,127 |
|
|
|
|
|
|
消耗品費 |
20,000 |
29,700 |
9,700 |
|
|
|
|
|
|
印刷製本費 |
10,000 |
3,300 |
△ 6,700 |
|
|
|
|
|
|
雑費 |
11,000 |
10,660 |
△ 340 |
|
|
|
|
|
|
その他経費計 |
221,000 |
87,616 |
△ 133,384 |
|
|
|
管理費計 |
425,000 |
291,616 |
△ 133,384 |
|
|
経常費用計 |
2,805,000 |
2,696,502 |
△ 108,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
当期経常増減額 |
|
591,829 |
|
|
|
|
|
|
|
|
|
|
|
|
V |
経常外収益 |
|
|
|
|
|
1 |
固定資産売却益 |
|
0 |
|
|
|
経常外収益計 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
W |
経常外費用 |
|
|
|
|
|
1 |
過年度損益修正損 |
|
0 |
|
|
|
経常外費用計 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
当期正味財産増減額 |
|
591,829 |
|
|
|
前期繰越正味財産額 |
|
3,262,804 |
|
|
|
次期繰越正味財産額 |
|
3,854,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|